10028 San Fernando Rd Unit 34,
Pacoima, CA 91331
在售房 $3,700,000 ($370萬)
卧室: -- 浴室: -- / 土地
房屋信息

土地

9005 平方英呎
(837平方米)

2025年09月25日
已上市 40 天

地產編號: 25597775
所處郡縣: LA
面積單價:$410.88/sq.ft ($4,423 / 平方米)
所屬高中:
所屬初中:
  • 城市:Pacoima
  • 房屋中位數:$61.2萬

房屋簡介

Huge 500k Price Reduction! 14 existing Renovated units + plans for 20 new units cash flowing at an amazing current Cap Rate of 7% from day 1. Attractive 2.6M assumable loan at an incredibly low rate of 3.9% fixed through 09/01/2027 yielding a remarkable 10% cash-on-cash return. Preliminary plans to add 20 new units to achieve an unheard of 12.7% Cap Rate, 6.2 GRM, and only 159k/unit after taking into account all the construction costs (~1.7M assuming $250/SF). The plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.

中文描述

選擇基本情況, 幫您快速計算房貸

$
$
%
%
查看更多利率
每月還款額:
參考首付:
利息總金額:
剩餘總金額:
花费總金額:
查看更多贷款信息
想要看房?
聯繫客服: