5918 Genoa St,
Oakland, CA 94608
在售房 $1,950,000 ($195萬)
卧室: -- 浴室: -- / 其他類型
房屋信息

其他類型

5200 平方英呎
(483平方米)

1930 年

無

3 停車位

冷: NO

暖: GAS,WL

2026年10月16日
已上市 26 天

地產編號: 41151546
所處郡縣: ALA
面積單價:$321.15/sq.ft ($3,457 / 平方米)
家用電器:GWH
房屋簡介

5918 Genoa Street offers 22.6% rental upside on a building where the heavy capital work is already done. Ownership has invested $282,822 in unit renovations, soft-story retrofit, sewer lateral, sidewalk, and laundry. Eight of 12 units are renovated, and the property is 100% occupied. In-place rents average $1,428 against a $1,750 market rent. The building’s own renovated leases support that market figure, with five units at $1,632–$1,730. Four units below $1,300 account for roughly three-quarters of the loss-to-lease. That gives a buyer a defined, unit-by-unit path to the $153,000 pro forma NOI as those units turn over. The 1930 building totals 6,072 SF on 0.12 acres, with an average unit size of 506 SF and three covered parking spaces. In-place: $109,543 NOI, 5.62% cap rate, 9.48 GRM. Pro forma at market rents: $153,000 NOI, 7.85% cap rate, 7.74 GRM.

中文描述

選擇基本情況, 幫您快速計算房貸

$
$
%
%
查看更多利率
每月還款額:
參考首付:
利息總金額:
剩餘總金額:
花费總金額:
查看更多贷款信息
想要看房?
聯繫客服: