239 W 113th,
Los Angeles, CA 90061
在售房 $985,000 ($98.5萬)
卧室: -- 浴室: -- / 其他類型
房屋信息

其他類型

12423 平方英呎
(1,154平方米)

1924 年

1

14 停車位

2026年04月13日
已上市 67 天

地產編號: PW26079160
所處郡縣: LA
面積單價:$414.56/sq.ft ($4,462 / 平方米)
房屋簡介

239 W 113th Street is a six-unit operator deal with day-one cash flow and visible rent upside. At the asking price of $985,000, the property is offered at $164,167 per unit and underwrites to a 6.56% current cap rate and 8.61 current GRM based on the offering financials. The deal works because the in-place income is there on day one. Scheduled gross income is $114,384, and the asset is separately metered for gas and electricity, which helps contain utility exposure. The upside is real, but it is execution-based. Current average rent is $1,589 per unit versus underwritten market rent of $1,925, with one unit at $1,000 creating a large portion of the rent gap. This is not a heavy repositioning deal. It is a cash-flowing six-unit with selective rent reset potential over time. For South LA small-balance buyers, the deal offers day-one income, separate utility metering, excess parking, and rent upside tied to turnover rather than heavy repositioning.

中文描述

選擇基本情況, 幫您快速計算房貸

$
$
%
%
查看更多利率
每月還款額:
參考首付:
利息總金額:
剩餘總金額:
花费總金額:
查看更多贷款信息
想要看房?
聯繫客服: