11100 S, New Hampshire,
Los Angeles, CA 90044
在售房 $770,000 ($77萬)
卧室: 6 浴室: 4 / 其他類型
房屋信息

其他類型

2550平方英呎
(237平方米)

6508 平方英呎
(605平方米)

1958 年

1

冷: NO

2026年04月21日
已上市 59 天

地產編號: SR26086609
所處郡縣: LA
面積單價:$301.96/sq.ft ($3,250 / 平方米)
房屋簡介

Back on the Market! Presenting Project NH11, a premier strategic value-add opportunity in the rapidly appreciating 90044 corridor. This 4-unit asset is delivered 75% vacant (3 out of 4 units empty at close), allowing an investor to bypass tenant buyouts and immediately execute a modernization plan. The property features a rare and high-demand unit mix consisting of one 3-Bedroom/1-Bath flagship unit and three 1-Bedroom/1-Bath units. The investment blueprint includes a dedicated $90,000 renovation allocation, headlined by a $30,000 Phase I Electrical Infrastructure Upgrade to a full 400A main panel with separate meters. This infrastructure-first approach future-proofs the asset for high-efficiency appliances and mini-split HVAC systems while shifting utility costs to tenants. With a projected stabilized monthly gross income of $8,650, Project NH11 offers a massive 12.8% pro-forma Cash-on-Cash return and a stabilized 8.61% CAP rate on total basis. Transform this distressed property into a Class-A boutique residence and capture significant forced equity. One unit currently occupied at $950/mo. Sold as-is. Don't miss the cleanest value-add play on the market!

中文描述

選擇基本情況, 幫您快速計算房貸

$
$
%
%
查看更多利率
每月還款額:
參考首付:
利息總金額:
剩餘總金額:
花费總金額:
查看更多贷款信息
想要看房?
聯繫客服: