20365 Broken Bow,
Apple Valley, CA 92307
在售房 $675,000 ($67.5萬)
卧室: -- 浴室: -- / 其他類型
房屋信息

其他類型

17535 平方英呎
(1,629平方米)

1950 年

2

2026年06月14日
已上市 35 天

地產編號: SW26129662
所處郡縣: SB
面積單價:$184.07/sq.ft ($1,981 / 平方米)
房屋簡介

This offering consists of 5 units in Apple Valley. This neighborhood is high pride of ownership consisting of SFR's and multifamily. This complex is located in an ideal location. Not only is the neighborhood great but it's also located just a few hundred feet away form the Apple Valley Commons Shopping Center. This center consists of Walmart, Target, and Albertsons. Thus, tenants can easily walk to get whatever they need. Also, for tenants children, these units are located within walking distance to elementary, middle, and high schools. The local public bus service is located just down the block!! These units consist of: Two 2 bedrooms 1 baths, Two 1 bedrooms 1 baths, and, One studio. All units have their own gas & electric meters that the tenants sign up & pay for. All units have private yards/patios. Kitchens & appliances have been upgraded. Ceiling fans and tile floors throughout. All units are window AC/swamp cooler cooled, and wall heater heated. Roof is in great shape with a 30 year warranty, and only 10 years old!! Cash flow is excellent. At actual rents, it's putting out $53,231 NOI and $70,620 annual gross rent. Actual rents equating to returns of a rarely seen 9.56 Gross Rent Multiplier, an outstanding 7.89% Cap Rate, and a robust 9.96% Cash on Cash Return!! Rents are below market but are month to month. While this offering performs better on actual rents than any other multifamily in the Upper Desert, the returns go off the charts at market rents. At market rents, based on nearby rent comps, this complex can put out $76,211 NOI and $93,600 annually gross!! Further, these market rents put out returns of a 7.21 GRM, a double digit 11.29% Cap Rate, and an astonishing 22.58% Cash on Cash Return!!! TO VIEW THIS INFORMATION, INCLUDING RENT COMPS PLUS ACUTAL & MARKET RENT ROLL, PLEASE SEE SUPPLEMENTS ATTACHED AT THE TOP OF THIS MLS LISTING!!! THIS IS THE BEST PERFORMING MULTIFAMILY IN THE UPPER DESERT!!!

中文描述

選擇基本情況, 幫您快速計算房貸

$
$
%
%
查看更多利率
每月還款額:
參考首付:
利息總金額:
剩餘總金額:
花费總金額:
查看更多贷款信息
想要看房?
聯繫客服: